利息資本化 - 會計

Table of Contents


During 2007, Tiger Building Company engaged Reese, Inc. to construct vraious
assets at a total cost of $8,400,000. Tiger made the following payments to
Reese during 2007:

Date Payment

June 1,2007 $6,000,000
August 31,2007 5,400,000
October 31,2007 1,800,000

The company had the following debt outstanding at December 31,2007:

A. 10%, 5-year note to finance construction of various assets, deted
January 1,2007, with interest payable annually on January 1: $3,600,000

B. 12%, ten-year bonds issued at par on December 31,2001, with interest
payable annually on December 31: $4,000,000

C. 9%, 3-year note payable, dated January 1,2006, with interest payable
annually on January 1: $2,000,000

我想請問這一題的資本化金額
解答是
累積支出平均數= $6,000,000* 3/12 + $11,400,000* 2/12 + $13,200,000* 2/12
= $5,600,000

專案:$3,600,000* 10% = $360,000
合計$580,000
其他:($5,600,000-3,600,000)* 11% = $220,000

再與認列利息($360,000 + 480,000 + 180,000)=$1,020,000 取小 ---$580,000

我的問題是
專案借款在 2007/1/1 就已經存在,1~5月並未使用專案借款,在算資本化金額時,
為什麼不是 $3,600,000* 7/12* 10% =$210,000 呢?
還有認列利息為什麼不是 $210,000 + 480,000* 7/12 + 180,000* 7/12 =595,000 呢?




--

All Comments

Edwina avatarEdwina2010-03-25
高點答案錯了!!
Dinah avatarDinah2010-03-29
喔喔!! Sorry, 我看錯了!! 這解答不是高點的 = ="
Carol avatarCarol2010-04-02
所以是解答有問題嗎?
Elma avatarElma2010-04-03
我算的實際利息也是 $595,000... 但我的 WAAE 不一樣!!
因為不確定是否正確所以沒有回!! >"<
Gilbert avatarGilbert2010-04-04
因為三筆借款都是在2007年前借的
所以要算一整年的實際利息支出再跟可免利息比較取低者
Damian avatarDamian2010-04-06
還有已經借了就要付利息吧
不會因為你沒使用就不算利息吧
Dora avatarDora2010-04-07
問題一我覺得是因為算累積支出平均數已經有包含期間
所以在算可免利息時就不用在乘以期間(個人淺見)
Suhail Hany avatarSuhail Hany2010-04-11
你有兩個算法,第一個如解答所示,第二個算法我覺得可以
Kama avatarKama2010-04-11
600*3/7+1140*2/7+1320*2/7=960,利息再如你所述去計算
Linda avatarLinda2010-04-13
解答把平均支出換算成全年,若利息*7/12,將漏記5/12
Suhail Hany avatarSuhail Hany2010-04-15
若平均支出期間為7個月,則應用你的方法將利息*7/12
Ethan avatarEthan2010-04-19
以上若有錯,煩請指教Q.Q
George avatarGeorge2010-04-22
這兩版解法,在專案借款利率跟其他借款利率一樣下才相同